
The Property
See the Property






📍 GPS: 36.481574, -93.756958 — Hillside Dr, Holiday Island, AR
Why Holiday Island
Holiday Island is a premier resort community on the shores of Table Rock Lake in the Ozark Mountains — offering world-class amenities just steps from your lot.
Two championship courses with clubhouse, pro shop, and driving range. One of the Ozarks' premier golf destinations.
Full-service marina on the 53,000-acre Table Rock Lake — world-famous for bass fishing, boating, and water sports.
Two swimming pools, tennis courts, pickleball courts, walking trails, and a full-service clubhouse.
On-site shopping center with supermarket, pharmacy, restaurants, and essential services — everything you need.
10 minutes to historic Eureka Springs. 1 hour to Branson, MO. Easy access to Fayetteville and Rogers.
10% of homes in Holiday Island are active vacation rentals. Strong short-term rental market for investors.
Location
House Concept
AI-generated 3D visualization of a 3-bedroom traditional American farmhouse on this lot — showing the full potential of the property as a vacation rental.






* AI-generated visualization for illustrative purposes only. Actual construction subject to local zoning and building regulations.
Concept Project
Topographic analysis shows that a 2-story home built on this sloped lot could achieve panoramic views of Beaver Lake from the second floor — turning a wooded hillside lot into a premium vacation rental property.





* AI-generated visualization based on topographic analysis. Lake view subject to on-site verification and tree clearing. Airbnb revenue is an estimate only.
Budget-Smart Design
The A-Frame style combines the lowest construction cost with the highest Airbnb appeal in the Ozarks. Estimated build: ~$99k. Estimated ROI: 27% per year.





* Conceptual design. Costs and returns are estimates based on March 2026 market data. Consult local professionals before building.
Compare the Projects
Three architectural concepts, three investor profiles. Compare costs, returns, and features to find the best fit.

Classic Project
3–4 bed • 2 bath • 1 floor

Lake View
3–4 bed • 2.5 bath • 2 floors

Best Value
1 loft bed • 1 bath • 2 levels
| Criteria | Traditional | 2-Story | A-Frame |
|---|---|---|---|
| Build Cost | ~$150k | ~$200k | ~$99k |
| Built Area | 1,200 sq ft | 1,800 sq ft | 650 sq ft |
| Avg Nightly Rate | $230 | $265 | $188 |
| Annual Revenue (65%) | $54,600 | $62,900 | $44,600 |
| ROI Estimado | ~18% | ~22% | ~27% |
| Payback Period | 5.5 anos | 4.5 anos | 3.6 anos |
| Lake View | — | ✅ 2º andar | ✅ Deck |
| Airbnb Appeal | ★★★ | ★★★★ | ★★★★★ |
* Estimates based on March 2026 market data. Actual values may vary.
Interactive Simulator
Adjust the nightly rate and occupancy to see your estimated return in real time.
Annual Net Income
$28,529
$2,377/month
ROI
28.0%
per year
Payback
3.6
years
Selected Project
A-Frame Cabin
Build cost: $99,000
* Estimated simulation. Expenses include Airbnb platform fees, utilities, maintenance, taxes, and insurance. Consult an accountant before investing.
Property Documents
Get the full property report with parcel data, maps, and legal description.
Get More Info
Leave your info and we'll reach out within 24 hours with full details, photos, and the purchase contract.
Get In Touch
Contact us today via WhatsApp, SMS, or phone. We respond fast and the process is simple — no paperwork hassle.